Pyrum Innovations AG
PYRUM.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 2 | NOK 13 | NOK 1 | NOK 1 |
| % Growth | -84.3% | 1,209.5% | 6.5% | – |
| Cost of Goods Sold | -NOK 0 | NOK 12 | -NOK 0 | -NOK 0 |
| Gross Profit | NOK 2 | NOK 1 | NOK 1 | NOK 1 |
| % Margin | 114.6% | 5.1% | 144.3% | 121.1% |
| R&D Expenses | NOK 1 | NOK 1 | NOK 1 | NOK 1 |
| G&A Expenses | NOK 1 | NOK 1 | NOK 1 | NOK 1 |
| SG&A Expenses | NOK 1 | NOK 6 | NOK 1 | NOK 1 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 11 | NOK 0 | NOK 3 | NOK 5 |
| Operating Expenses | NOK 12 | NOK 7 | NOK 5 | NOK 7 |
| Operating Income | -NOK 10 | -NOK 6 | -NOK 7 | -NOK 6 |
| % Margin | -477.9% | -47.8% | -741.5% | -597.5% |
| Other Income/Exp. Net | -NOK 1 | -NOK 3 | -NOK 0 | -NOK 3 |
| Pre-Tax Income | -NOK 11 | -NOK 9 | -NOK 8 | -NOK 8 |
| Tax Expense | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Net Income | -NOK 11 | -NOK 10 | -NOK 8 | -NOK 8 |
| % Margin | -539.6% | -74% | -795.2% | -905.6% |
| EPS | -3.34 | -2.92 | -2.4 | -2.57 |
| % Growth | -14.4% | -21.7% | 6.6% | – |
| EPS Diluted | -3.34 | -2.92 | -2.4 | -2.57 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Interest Expense | NOK 1 | NOK 0 | NOK 0 | NOK 0 |
| Depreciation & Amortization | NOK 2 | NOK 2 | NOK 3 | NOK 2 |
| EBITDA | -NOK 7 | -NOK 7 | -NOK 5 | -NOK 7 |
| % Margin | -366.2% | -54.1% | -510.3% | -707% |