Pyrum Innovations AG
PYRUM.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 495 | NOK 758 | NOK 509 | NOK 931 |
| % Growth | -34.6% | 48.8% | -45.3% | – |
| Cost of Goods Sold | NOK 257 | NOK 424 | -NOK 244 | -NOK 171 |
| Gross Profit | NOK 238 | NOK 333 | NOK 754 | NOK 1,102 |
| % Margin | 48.1% | 44% | 148% | 118.4% |
| R&D Expenses | NOK 0 | NOK 414 | NOK 0 | NOK 539 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 1,828 | NOK 0 | NOK 2,324 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 3,500 | NOK 1,516 | NOK 1,280 | NOK 765 |
| Operating Expenses | NOK 3,500 | NOK 3,759 | NOK 1,280 | NOK 3,629 |
| Operating Income | -NOK 3,262 | -NOK 3,425 | -NOK 526 | -NOK 2,527 |
| % Margin | -658.3% | -452.1% | -103.3% | -271.5% |
| Other Income/Exp. Net | -NOK 394 | -NOK 274 | -NOK 343 | -NOK 371 |
| Pre-Tax Income | -NOK 3,656 | -NOK 3,699 | -NOK 869 | -NOK 2,898 |
| Tax Expense | NOK 5 | NOK 7 | NOK 7 | NOK 3 |
| Net Income | -NOK 3,661 | -NOK 3,706 | -NOK 877 | -NOK 2,901 |
| % Margin | -738.9% | -489.2% | -172.2% | -311.7% |
| EPS | -1.01 | -1.02 | -0.24 | -0.89 |
| % Growth | 1% | -325% | 73% | – |
| EPS Diluted | -1.01 | -1.02 | -0.24 | -0.89 |
| Weighted Avg Shares Out | 3,617 | 3,617 | 3,617 | 3,254 |
| Weighted Avg Shares Out Dil | 3,617 | 3,617 | 3,617 | 3,254 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 1 | NOK 7 | NOK 14 | NOK 2 |
| Interest Expense | NOK 372 | NOK 303 | NOK 357 | NOK 346 |
| Depreciation & Amortization | NOK 914 | NOK 1,028 | NOK 556 | NOK 580 |
| EBITDA | -NOK 2,370 | -NOK 2,368 | NOK 44 | -NOK 1,972 |
| % Margin | -478.2% | -312.5% | 8.6% | -211.9% |