PyroGenesis Canada Inc.
PYRGF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $0 | $1 | $0 | $2 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $6 | $4 | $5 | $9 |
| Inventory | $3 | $2 | $2 | $2 |
| Other Curr. Assets | $1 | $1 | $1 | $1 |
| Total Curr. Assets | $10 | $8 | $8 | $13 |
| Property Plant & Equip (Net) | $7 | $5 | $5 | $5 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $1 | $1 | $1 | $1 |
| Long-Term Investments | $0 | $1 | $3 | $0 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $1 | $0 | $0 | $0 |
| Total NC Assets | $9 | $8 | $10 | $7 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $19 | $16 | $18 | $20 |
| Liabilities | – | – | – | – |
| Payables | $8 | $5 | $6 | $5 |
| Short-Term Debt | $3 | $3 | $3 | $3 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $9 | $7 | $7 | $6 |
| Other Curr. Liab. | $5 | $4 | $5 | $5 |
| Total Curr. Liab. | $25 | $19 | $20 | $20 |
| LT Debt | $5 | $4 | $3 | $3 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $0 | $0 | $0 | $0 |
| Other NC Liab. | $0 | $0 | $0 | $0 |
| Total NC Liab. | $5 | $4 | $3 | $3 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $6 | $2 | $2 | $2 |
| Total Liabilities | $30 | $23 | $23 | $23 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $96 | $71 | $67 | $66 |
| Retained Earnings | -$138 | -$100 | -$92 | -$89 |
| AOCI | -$1 | $1 | $0 | $0 |
| Other Equity | $31 | $22 | $21 | $21 |
| Total Equity | -$11 | -$6 | -$5 | -$3 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $14 | $16 | $18 | $20 |
| Net Debt | $8 | $6 | $5 | $4 |