Promotora y Operadora de Infraestructura, S. A. B. de C. V.
PYOIF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $19 | $16 | $14 | $12 |
| % Growth | 19.8% | 8.3% | 15.5% | – |
| Cost of Goods Sold | $8 | $6 | $6 | $6 |
| Gross Profit | $11 | $10 | $8 | $7 |
| % Margin | 59.1% | 63.9% | 58.7% | 55.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$0 | $0 | $0 | $0 |
| Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Income | $11 | $10 | $8 | $7 |
| % Margin | 58.8% | 62.9% | 57.3% | 54% |
| Other Income/Exp. Net | $3 | -$0 | -$1 | $0 |
| Pre-Tax Income | $14 | $9 | $7 | $7 |
| Tax Expense | $3 | $2 | $1 | $0 |
| Net Income | $9 | $6 | $5 | $6 |
| % Margin | 49.2% | 38.9% | 36.8% | 45.1% |
| EPS | 21.39 | 16.06 | 14 | 13.69 |
| % Growth | 33.2% | 14.7% | 2.3% | – |
| EPS Diluted | 21.39 | 16.06 | 14 | 13.69 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4 | $3 | $3 | $2 |
| Interest Expense | $3 | $2 | $3 | $3 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $16 | $13 | $12 | $11 |
| % Margin | 87.7% | 83.1% | 81.7% | 84.9% |