Perimeter Medical Imaging AI, Inc.
PYNKF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $846 | $404 | $133 | $11 |
| % Growth | 109.7% | 203.9% | 1,070.5% | – |
| Cost of Goods Sold | $311 | $197 | $32 | $6 |
| Gross Profit | $535 | $206 | $101 | $5 |
| % Margin | 63.2% | 51.2% | 75.8% | 44.5% |
| R&D Expenses | $6,646 | $6,829 | $5,476 | $4,499 |
| G&A Expenses | $6,781 | $6,120 | $5,445 | $7,889 |
| SG&A Expenses | $12,229 | $11,082 | $10,282 | $11,560 |
| Sales & Mktg Exp. | $5,448 | $4,961 | $4,837 | $3,671 |
| Other Operating Expenses | $366 | $0 | $464 | $4 |
| Operating Expenses | $19,241 | $21,513 | $16,222 | $16,063 |
| Operating Income | -$18,706 | -$16,260 | -$16,121 | -$16,048 |
| % Margin | -2,210.6% | -4,029.4% | -12,142.7% | -141,482.7% |
| Other Income/Exp. Net | $5,312 | -$2,684 | $6,215 | -$3,860 |
| Pre-Tax Income | -$13,394 | -$18,944 | -$9,906 | -$16,652 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$13,394 | -$18,944 | -$3,586 | -$16,762 |
| % Margin | -1,582.8% | -4,694.6% | -2,701% | -147,774.7% |
| EPS | -0.19 | -0.29 | -0.059 | -0.38 |
| % Growth | 34.5% | -389.9% | 84.4% | – |
| EPS Diluted | -0.19 | -0.29 | -0.059 | -0.38 |
| Weighted Avg Shares Out | 71,494 | 64,671 | 60,616 | 44,110 |
| Weighted Avg Shares Out Dil | 71,494 | 64,671 | 60,616 | 44,110 |
| Supplemental Information | – | – | – | – |
| Interest Income | $299 | $581 | $0 | $8 |
| Interest Expense | $25 | $0 | $105 | $88 |
| Depreciation & Amortization | $730 | $615 | $1,043 | $94 |
| EBITDA | -$12,638 | -$13,277 | -$11,719 | -$15,955 |
| % Margin | -1,493.5% | -3,290.2% | -8,826.5% | -140,655.4% |