Hydrocarbon Dynamics Limited
PYMOF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $159 | $574 | $346 | $64 |
| % Growth | -72.3% | 65.7% | 439.7% | – |
| Cost of Goods Sold | $511 | $833 | $1,023 | $576 |
| Gross Profit | -$351 | -$258 | -$677 | -$511 |
| % Margin | -220.7% | -45% | -195.3% | -796.8% |
| R&D Expenses | $0 | $0 | $84 | $0 |
| G&A Expenses | $290 | $965 | $1,226 | $1,271 |
| SG&A Expenses | $290 | $965 | $932 | $1,165 |
| Sales & Mktg Exp. | $0 | $0 | -$293 | -$106 |
| Other Operating Expenses | $364 | $553 | $0 | $0 |
| Operating Expenses | $654 | $1,518 | $1,016 | $1,165 |
| Operating Income | -$715 | -$1,777 | -$1,693 | -$1,648 |
| % Margin | -449.2% | -309.5% | -488.6% | -2,567.3% |
| Other Income/Exp. Net | $9 | -$1,773 | $5 | -$2,043 |
| Pre-Tax Income | -$996 | -$3,550 | -$1,688 | -$3,691 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$996 | -$3,550 | -$1,688 | -$3,364 |
| % Margin | -625.6% | -618.3% | -487.2% | -5,241.2% |
| EPS | -0.001 | -0.006 | -0.003 | -0.008 |
| % Growth | 78.9% | -83.9% | 59.2% | – |
| EPS Diluted | -0.001 | -0.006 | -0.003 | -0.008 |
| Weighted Avg Shares Out | 818,999 | 626,653 | 551,298 | 440,271 |
| Weighted Avg Shares Out Dil | 818,999 | 626,653 | 551,298 | 440,271 |
| Supplemental Information | – | – | – | – |
| Interest Income | $15 | $18 | $7 | $3 |
| Interest Expense | $4 | $0 | $3 | $8 |
| Depreciation & Amortization | $2 | $2 | $3 | $28 |
| EBITDA | -$991 | -$3,548 | -$1,683 | -$1,501 |
| % Margin | -622.2% | -618% | -485.7% | -2,337.7% |