Hydrocarbon Dynamics Limited
PYMOF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $160 | -$0 | $159 | $381 |
| % Growth | 221,723.6% | -100% | -58.1% | – |
| Cost of Goods Sold | $342 | -$62 | $305 | $681 |
| Gross Profit | -$183 | $62 | -$146 | -$300 |
| % Margin | -114.5% | -85,834.7% | -91.7% | -78.9% |
| R&D Expenses | $0 | -$3 | $3 | $21 |
| G&A Expenses | $258 | $162 | $377 | $738 |
| SG&A Expenses | $318 | $212 | $451 | $581 |
| Sales & Mktg Exp. | $60 | $50 | $65 | -$157 |
| Other Operating Expenses | $0 | $3 | $0 | $0 |
| Operating Expenses | $318 | $212 | $454 | $602 |
| Operating Income | -$501 | -$115 | -$600 | -$902 |
| % Margin | -313.9% | 159,776.4% | -376.8% | -237.1% |
| Other Income/Exp. Net | -$17 | -$289 | $8 | $10 |
| Pre-Tax Income | -$518 | -$404 | -$593 | -$893 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$518 | -$404 | -$593 | -$893 |
| % Margin | -324.6% | 560,856.9% | -371.9% | -234.6% |
| EPS | -0.001 | -0.001 | -0.001 | -0.001 |
| % Growth | 0% | 28.6% | 46.2% | – |
| EPS Diluted | -0.001 | -0.001 | -0.001 | -0.001 |
| Weighted Avg Shares Out | 1,035,968 | 818,999 | 808,582 | 705,542 |
| Weighted Avg Shares Out Dil | 1,035,968 | 818,999 | 808,582 | 705,542 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $15 | $0 | $0 |
| Interest Expense | $1 | $2 | $2 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | -$501 | -$401 | -$590 | -$892 |
| % Margin | -313.9% | 556,777.8% | -370.3% | -234.4% |