Payfare Inc.
PYFRF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $186 | $130 | $44 | $13 |
| % Growth | 43.2% | 196.8% | 225.5% | – |
| Cost of Goods Sold | $153 | $115 | $42 | $14 |
| Gross Profit | $33 | $15 | $1 | -$0 |
| % Margin | 17.8% | 11.7% | 3% | -3.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $9 | $10 | $17 | $14 |
| SG&A Expenses | $12 | $14 | $17 | $14 |
| Sales & Mktg Exp. | $4 | $4 | $0 | $0 |
| Other Operating Expenses | $17 | $0 | $0 | $0 |
| Operating Expenses | $21 | $19 | $20 | $16 |
| Operating Income | $12 | -$5 | -$19 | -$17 |
| % Margin | 6.3% | -3.5% | -43.2% | -123% |
| Other Income/Exp. Net | $2 | $2 | -$2 | -$10 |
| Pre-Tax Income | $13 | -$3 | -$21 | -$26 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $13 | -$3 | -$21 | -$26 |
| % Margin | 7.1% | -2.3% | -48.8% | -195.7% |
| EPS | 0.27 | -0.064 | -0.49 | -0.14 |
| % Growth | 523.2% | 87% | -250% | – |
| EPS Diluted | 0.27 | -0.064 | -0.49 | -0.14 |
| Weighted Avg Shares Out | 49 | 46 | 43 | 191 |
| Weighted Avg Shares Out Dil | 49 | 46 | 43 | 191 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $1 | $0 | $1 |
| Interest Expense | $0 | $0 | $1 | $2 |
| Depreciation & Amortization | $0 | $1 | $1 | $1 |
| EBITDA | $12 | -$1 | -$20 | -$24 |
| % Margin | 6.3% | -1.1% | -45.2% | -176.1% |