Mount Logan Capital Inc.
PYCFF · OTC
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $54 | $52 | $26 | $70 |
| % Growth | 3.2% | 99.9% | -63% | – |
| Cost of Goods Sold | $37 | $30 | $19 | $33 |
| Gross Profit | $17 | $22 | $7 | $37 |
| % Margin | 31.8% | 42.8% | 25.3% | 53.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $6 | $7 | $7 | $7 |
| SG&A Expenses | $6 | $7 | $7 | $7 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $4 | $5 | $20 | $31 |
| Operating Expenses | $11 | $12 | $27 | $37 |
| Operating Income | $6 | $10 | -$20 | $30 |
| % Margin | 12% | 19.6% | -77.4% | 43.3% |
| Other Income/Exp. Net | -$10 | -$24 | $27 | -$48 |
| Pre-Tax Income | -$3 | -$14 | $7 | -$17 |
| Tax Expense | $0 | -$0 | -$0 | $0 |
| Net Income | -$3 | -$13 | $7 | -$18 |
| % Margin | -6.3% | -25.6% | 25.2% | -25.1% |
| EPS | -0.12 | -0.48 | 0.25 | -0.68 |
| % Growth | 75% | -292% | 136.8% | – |
| EPS Diluted | -0.12 | -0.48 | 0.22 | -0.68 |
| Weighted Avg Shares Out | 29 | 28 | 26 | 26 |
| Weighted Avg Shares Out Dil | 29 | 28 | 28 | 26 |
| Supplemental Information | – | – | – | – |
| Interest Income | $21 | $0 | $27 | -$35 |
| Interest Expense | $0 | $20 | $3 | $2 |
| Depreciation & Amortization | $2 | $1 | $0 | $0 |
| EBITDA | $0 | $7 | -$12 | -$15 |
| % Margin | 0.4% | 12.9% | -45.1% | -21.8% |