Mount Logan Capital Inc.
PYCFF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $195,665 | $214,723 | $38,539 | $87,377 |
| % Growth | -8.9% | 457.2% | -55.9% | – |
| Cost of Goods Sold | $119,338 | $149,310 | $1,897 | $5,212 |
| Gross Profit | $76,327 | $65,413 | $36,642 | $82,166 |
| % Margin | 39% | 30.5% | 95.1% | 94% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $24,962 | $30,672 | $16,366 | $7,298 |
| SG&A Expenses | $24,962 | $27,729 | $16,366 | $7,298 |
| Sales & Mktg Exp. | $0 | -$2,943 | $0 | $0 |
| Other Operating Expenses | $21,454 | $37,684 | -$44,843 | -$36,021 |
| Operating Expenses | $46,416 | $65,413 | $44,843 | $36,021 |
| Operating Income | $29,911 | $12,753 | -$8,201 | $46,144 |
| % Margin | 15.3% | 5.9% | -21.3% | 52.8% |
| Other Income/Exp. Net | -$23,772 | -$28,546 | -$23,822 | -$10,443 |
| Pre-Tax Income | $6,139 | -$15,793 | $44,974 | $30,602 |
| Tax Expense | $550 | $663 | $413 | $2,125 |
| Net Income | $5,589 | -$16,456 | $48,321 | $28,730 |
| % Margin | 2.9% | -7.7% | 125.4% | 32.9% |
| EPS | 0.22 | -0.69 | 2.09 | 1.53 |
| % Growth | 131.9% | -133% | 36.6% | – |
| EPS Diluted | 0.2 | -0.69 | 2.06 | 1.53 |
| Weighted Avg Shares Out | 25,809 | 23,943 | 22,190 | 18,582 |
| Weighted Avg Shares Out Dil | 28,180 | 23,943 | 22,489 | 18,658 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $110 | $52,876 | $6,475 |
| Interest Expense | $7,935 | $6,087 | $3,423 | $2,838 |
| Depreciation & Amortization | $3,978 | $990 | $46,740 | $41,233 |
| EBITDA | $18,052 | -$8,844 | -$7,664 | $34,529 |
| % Margin | 9.2% | -4.1% | -19.9% | 39.5% |