Mount Logan Capital Inc.
PYCFF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $196 | $215 | $39 | $87 |
| % Growth | -8.9% | 457.2% | -55.9% | – |
| Cost of Goods Sold | $119 | $149 | $2 | $5 |
| Gross Profit | $76 | $65 | $37 | $82 |
| % Margin | 39% | 30.5% | 95.1% | 94% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $25 | $31 | $16 | $7 |
| SG&A Expenses | $25 | $28 | $16 | $7 |
| Sales & Mktg Exp. | $0 | -$3 | $0 | $0 |
| Other Operating Expenses | $21 | $38 | -$45 | -$36 |
| Operating Expenses | $46 | $65 | $45 | $36 |
| Operating Income | $30 | $13 | -$8 | $46 |
| % Margin | 15.3% | 5.9% | -21.3% | 52.8% |
| Other Income/Exp. Net | -$24 | -$29 | -$24 | -$10 |
| Pre-Tax Income | $6 | -$16 | $45 | $31 |
| Tax Expense | $1 | $1 | $0 | $2 |
| Net Income | $6 | -$16 | $48 | $29 |
| % Margin | 2.9% | -7.7% | 125.4% | 32.9% |
| EPS | 0.22 | -0.69 | 2.09 | 1.53 |
| % Growth | 131.9% | -133% | 36.6% | – |
| EPS Diluted | 0.2 | -0.69 | 2.06 | 1.53 |
| Weighted Avg Shares Out | 26 | 24 | 22 | 19 |
| Weighted Avg Shares Out Dil | 28 | 24 | 22 | 19 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $53 | $6 |
| Interest Expense | $8 | $6 | $3 | $3 |
| Depreciation & Amortization | $4 | $1 | $47 | $41 |
| EBITDA | $18 | -$9 | -$8 | $35 |
| % Margin | 9.2% | -4.1% | -19.9% | 39.5% |