Praxsyn Corporation

PXYN · OTC
Analyze with AI
12/31/2018
12/31/2017
12/31/2014
12/31/2013
Revenue$81$819$66,599$6,989
% Growth-90.1%-98.8%852.9%
Cost of Goods Sold$57$433$3,586$694
Gross Profit$24$386$63,013$6,294
% Margin29.4%47.1%94.6%90.1%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$3,186$1,304
SG&A Expenses$220$3,100$36,947$3,095
Sales & Mktg Exp.$0$0$33,761$1,791
Other Operating Expenses$0$0$0$0
Operating Expenses$220$3,100$36,947$3,095
Operating Income-$196-$2,714$26,066$3,200
% Margin-240.9%-331.3%39.1%45.8%
Other Income/Exp. Net-$370-$782-$38,635-$2,429
Pre-Tax Income-$566-$3,496-$12,568$770
Tax Expense$0$0-$214$540
Net Income-$566-$3,496-$12,354$230
% Margin-695.5%-426.8%-18.5%3.3%
EPS-0.001-0.005-0.050.002
% Growth83.3%90.4%-3,041.2%
EPS Diluted-0.001-0.005-0.050.001
Weighted Avg Shares Out739,441725,427268,949133,876
Weighted Avg Shares Out Dil739,441725,427268,949175,730
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$370$582$31,733$2,391
Depreciation & Amortization$57$30$16$41
EBITDA-$139-$2,884$19,180$3,170
% Margin-170.8%-352.1%28.8%45.4%