Praxsyn Corporation
PXYN · OTC
12/31/2018 | 12/31/2017 | 12/31/2014 | 12/31/2013 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $4 | $15 | $1,222 | $37 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $11,014 | $11,252 | $10,135 | $3,565 |
| Inventory | $0 | $0 | $202 | $13 |
| Other Curr. Assets | $36 | $36 | $16 | $20 |
| Total Curr. Assets | $11,055 | $11,303 | $11,574 | $3,636 |
| Property Plant & Equip (Net) | $81 | $139 | $80 | $28 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $0 | $0 | $0 | $0 |
| Long-Term Investments | $0 | $0 | $0 | $0 |
| Tax Assets | $0 | $0 | $903 | $248 |
| Other NC Assets | $0 | $0 | $4,147 | $1,014 |
| Total NC Assets | $81 | $139 | $5,130 | $1,290 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $11,136 | $11,441 | $16,704 | $4,926 |
| Liabilities | – | – | – | – |
| Payables | $991 | $976 | $483 | $191 |
| Short-Term Debt | $1,645 | $1,645 | $3,876 | $6,046 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $0 | $0 | $0 | $0 |
| Other Curr. Liab. | $5,982 | $5,736 | $10,487 | $3,318 |
| Total Curr. Liab. | $8,618 | $8,358 | $14,845 | $9,555 |
| LT Debt | $0 | $0 | $227 | $0 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $0 | $0 | $0 | $0 |
| Other NC Liab. | $0 | $0 | $0 | $0 |
| Total NC Liab. | $0 | $0 | $227 | $0 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $0 | $0 | $0 |
| Total Liabilities | $8,618 | $8,358 | $15,072 | $9,555 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $742 | $735 | $0 | $0 |
| Retained Earnings | -$51,543 | -$50,977 | -$52,408 | -$40,054 |
| AOCI | $0 | $0 | $0 | $0 |
| Other Equity | $53,319 | $53,326 | $54,040 | $35,424 |
| Total Equity | $2,518 | $3,084 | $1,632 | -$4,629 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $11,136 | $11,441 | $16,704 | $4,926 |
| Net Debt | $1,641 | $1,630 | $2,880 | $6,009 |