Poxel S.A.
PXXLF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6,870 | $1,981 | $674 | $13,397 |
| % Growth | 246.8% | 193.9% | -95% | – |
| Cost of Goods Sold | $3,047 | $1,980 | $672 | $59 |
| Gross Profit | $3,823 | $1 | $2 | $13,338 |
| % Margin | 55.7% | 0.1% | 0.3% | 99.6% |
| R&D Expenses | $1,739 | $20,953 | $13,940 | $27,479 |
| G&A Expenses | $0 | $5,027 | $4,439 | $10,627 |
| SG&A Expenses | $6,578 | $5,027 | $4,439 | $10,627 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $2,785 | $3,513 | -$2,305 |
| Operating Expenses | $8,317 | $28,765 | $21,892 | $35,801 |
| Operating Income | -$4,494 | -$28,764 | -$21,890 | -$22,462 |
| % Margin | -65.4% | -1,452% | -3,247.8% | -167.7% |
| Other Income/Exp. Net | -$15,323 | -$6,324 | -$9,506 | -$1,299 |
| Pre-Tax Income | -$19,817 | -$35,088 | -$31,396 | -$23,761 |
| Tax Expense | -$868 | $2 | $2 | $2 |
| Net Income | -$18,950 | -$35,090 | -$31,398 | -$23,762 |
| % Margin | -275.8% | -1,771.3% | -4,658.5% | -177.4% |
| EPS | -0.44 | -0.91 | -1.08 | -0.83 |
| % Growth | 51.6% | 15.7% | -30.1% | – |
| EPS Diluted | -0.44 | -0.91 | -1.08 | -0.83 |
| Weighted Avg Shares Out | 42,694 | 38,603 | 29,077 | 28,642 |
| Weighted Avg Shares Out Dil | 43,008 | 38,603 | 29,077 | 28,642 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $17 | $0 |
| Interest Expense | $15,323 | $6,148 | $3,805 | $2,950 |
| Depreciation & Amortization | $0 | $17,204 | $555 | $556 |
| EBITDA | -$4,494 | -$12,173 | -$27,036 | -$20,741 |
| % Margin | -65.4% | -614.5% | -4,011.3% | -154.8% |