Poxel S.A.
PXXLF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $7 | $2 | $1 | $13 |
| % Growth | 246.8% | 193.9% | -95% | – |
| Cost of Goods Sold | $3 | $2 | $1 | $0 |
| Gross Profit | $4 | $0 | $0 | $13 |
| % Margin | 55.7% | 0.1% | 0.3% | 99.6% |
| R&D Expenses | $2 | $21 | $14 | $27 |
| G&A Expenses | $0 | $5 | $4 | $11 |
| SG&A Expenses | $7 | $5 | $4 | $11 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $3 | $4 | -$2 |
| Operating Expenses | $8 | $29 | $22 | $36 |
| Operating Income | -$4 | -$29 | -$22 | -$22 |
| % Margin | -65.4% | -1,452% | -3,247.8% | -167.7% |
| Other Income/Exp. Net | -$15 | -$6 | -$10 | -$1 |
| Pre-Tax Income | -$20 | -$35 | -$31 | -$24 |
| Tax Expense | -$1 | $0 | $0 | $0 |
| Net Income | -$19 | -$35 | -$31 | -$24 |
| % Margin | -275.8% | -1,771.3% | -4,658.5% | -177.4% |
| EPS | -0.44 | -0.91 | -1.08 | -0.83 |
| % Growth | 51.6% | 15.7% | -30.1% | – |
| EPS Diluted | -0.44 | -0.91 | -1.08 | -0.83 |
| Weighted Avg Shares Out | 43 | 39 | 29 | 29 |
| Weighted Avg Shares Out Dil | 43 | 39 | 29 | 29 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $15 | $6 | $4 | $3 |
| Depreciation & Amortization | $0 | $17 | $1 | $1 |
| EBITDA | -$4 | -$12 | -$27 | -$21 |
| % Margin | -65.4% | -614.5% | -4,011.3% | -154.8% |