Parex Resources Inc.
PXT.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$98,022 | CA$140,352 | CA$419,002 | CA$378,338 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$116,281 | CA$147,579 | CA$117,958 | CA$179,799 |
| Inventory | CA$2,017 | CA$4,254 | CA$0 | CA$1,385 |
| Other Curr. Assets | CA$29,623 | CA$86,944 | CA$56,791 | CA$14,516 |
| Total Curr. Assets | CA$245,943 | CA$337,175 | CA$593,602 | CA$574,038 |
| Property Plant & Equip (Net) | CA$1,536,229 | CA$1,549,765 | CA$1,371,140 | CA$1,129,872 |
| Goodwill | CA$73,452 | CA$73,452 | CA$73,452 | CA$73,452 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | -CA$25,005 |
| Tax Assets | CA$88,475 | CA$246,678 | CA$110,908 | CA$6,859 |
| Other NC Assets | CA$210,963 | CA$208,257 | CA$165,271 | CA$25,005 |
| Total NC Assets | CA$1,909,119 | CA$2,078,152 | CA$1,720,771 | CA$1,210,183 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,155,062 | CA$2,415,327 | CA$2,314,373 | CA$1,784,221 |
| Liabilities | – | – | – | – |
| Payables | CA$170,731 | CA$229,063 | CA$96,930 | CA$160,906 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$193,854 | CA$39,812 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$15,815 | CA$29,085 | CA$217,830 | CA$47,540 |
| Total Curr. Liab. | CA$186,546 | CA$258,148 | CA$508,614 | CA$248,258 |
| LT Debt | CA$64,622 | CA$95,736 | CA$6,079 | CA$4,512 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$24,984 | CA$75,174 |
| Other NC Liab. | CA$72,573 | CA$106,016 | CA$59,704 | CA$137,760 |
| Total NC Liab. | CA$137,195 | CA$201,752 | CA$90,767 | CA$142,272 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$4,622 | CA$5,736 | CA$6,079 | CA$4,512 |
| Total Liabilities | CA$323,741 | CA$459,900 | CA$599,381 | CA$390,530 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$632,899 | CA$660,817 | CA$682,718 | CA$731,713 |
| Retained Earnings | CA$1,178,398 | CA$1,275,362 | CA$1,011,940 | CA$637,448 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$20,024 | CA$19,248 | CA$20,334 | CA$24,530 |
| Total Equity | CA$1,831,321 | CA$1,955,427 | CA$1,714,992 | CA$1,393,691 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,155,062 | CA$2,415,327 | CA$2,314,373 | CA$1,784,221 |
| Net Debt | -CA$33,400 | -CA$44,616 | -CA$412,923 | -CA$373,826 |