Parex Resources Inc.
PXT.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$1,288,186 | CA$1,169,849 | CA$1,310,694 | CA$900,199 |
| % Growth | 10.1% | -10.7% | 45.6% | – |
| Cost of Goods Sold | CA$739,115 | CA$280,018 | CA$201,145 | CA$171,631 |
| Gross Profit | CA$549,071 | CA$889,831 | CA$1,109,549 | CA$728,568 |
| % Margin | 42.6% | 76.1% | 84.7% | 80.9% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$70,370 | CA$91,441 | CA$70,350 | CA$70,110 |
| SG&A Expenses | CA$70,370 | CA$91,441 | CA$70,350 | CA$70,110 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$9,273 | CA$344,151 | CA$236,033 | CA$154,643 |
| Operating Expenses | CA$79,643 | CA$99,720 | CA$306,383 | CA$224,753 |
| Operating Income | CA$469,428 | CA$454,239 | CA$803,166 | CA$503,815 |
| % Margin | 36.4% | 38.8% | 61.3% | 56% |
| Other Income/Exp. Net | -CA$160,156 | -CA$142,108 | CA$0 | -CA$28,164 |
| Pre-Tax Income | CA$309,272 | CA$454,239 | CA$803,166 | CA$503,815 |
| Tax Expense | CA$248,592 | -CA$5,070 | CA$191,798 | CA$200,710 |
| Net Income | CA$60,680 | CA$459,309 | CA$611,368 | CA$303,105 |
| % Margin | 4.7% | 39.3% | 46.6% | 33.7% |
| EPS | 0.6 | 4.32 | 5.38 | 2.42 |
| % Growth | -86.1% | -19.7% | 122.3% | – |
| EPS Diluted | 0.6 | 4.32 | 5.38 | 2.41 |
| Weighted Avg Shares Out | 101,414 | 106,322 | 113,572 | 125,210 |
| Weighted Avg Shares Out Dil | 101,414 | 106,295 | 113,661 | 125,599 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$4,315 | CA$14,055 | CA$11,736 | CA$1,608 |
| Interest Expense | CA$4,363 | CA$905 | CA$5,149 | CA$3,414 |
| Depreciation & Amortization | CA$215,770 | CA$194,229 | CA$149,351 | CA$121,396 |
| EBITDA | CA$529,405 | CA$659,180 | CA$957,666 | CA$628,625 |
| % Margin | 41.1% | 56.3% | 73.1% | 69.8% |