Phoenix Media Investment (Holdings) Limited
PXSTF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $873,671 | $1,192,383 | $1,042,746 | $1,334,880 |
| % Growth | -26.7% | 14.4% | -21.9% | – |
| Cost of Goods Sold | $975,075 | $1,079,584 | $1,030,254 | $1,165,202 |
| Gross Profit | -$101,404 | $112,799 | $12,492 | $169,678 |
| % Margin | -11.6% | 9.5% | 1.2% | 12.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $178,328 | $184,855 | $194,296 | $235,750 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $178,328 | $184,855 | $194,296 | $235,750 |
| Operating Income | -$35,624 | -$72,056 | -$181,804 | -$66,072 |
| % Margin | -4.1% | -6% | -17.4% | -4.9% |
| Other Income/Exp. Net | $2,767 | -$24,929 | -$37,630 | -$21,142 |
| Pre-Tax Income | -$32,857 | -$96,985 | -$219,434 | -$87,214 |
| Tax Expense | -$1,690 | -$12,691 | -$7,976 | $25,144 |
| Net Income | -$26,140 | -$68,148 | -$184,457 | -$129,831 |
| % Margin | -3% | -5.7% | -17.7% | -9.7% |
| EPS | -0.052 | -0.14 | -0.37 | -0.26 |
| % Growth | 62.6% | 62.2% | -42.3% | – |
| EPS Diluted | -0.052 | -0.14 | -0.37 | -0.26 |
| Weighted Avg Shares Out | 499,366 | 499,253 | 499,344 | 499,366 |
| Weighted Avg Shares Out Dil | 499,366 | 499,366 | 499,366 | 499,366 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,085 | $9,411 | $23,759 | $31,473 |
| Interest Expense | $1,241 | $0 | $17,069 | $17,558 |
| Depreciation & Amortization | $13,999 | $55,357 | $54,680 | $153,422 |
| EBITDA | -$17,298 | -$16,699 | -$142,176 | $83,766 |
| % Margin | -2% | -1.4% | -13.6% | 6.3% |