Phoenix Media Investment (Holdings) Limited
PXSTF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $874 | $1,192 | $1,043 | $1,335 |
| % Growth | -26.7% | 14.4% | -21.9% | – |
| Cost of Goods Sold | $975 | $1,080 | $1,030 | $1,165 |
| Gross Profit | -$101 | $113 | $12 | $170 |
| % Margin | -11.6% | 9.5% | 1.2% | 12.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $178 | $185 | $194 | $236 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $178 | $185 | $194 | $236 |
| Operating Income | -$36 | -$72 | -$182 | -$66 |
| % Margin | -4.1% | -6% | -17.4% | -4.9% |
| Other Income/Exp. Net | $3 | -$25 | -$38 | -$21 |
| Pre-Tax Income | -$33 | -$97 | -$219 | -$87 |
| Tax Expense | -$2 | -$13 | -$8 | $25 |
| Net Income | -$26 | -$68 | -$184 | -$130 |
| % Margin | -3% | -5.7% | -17.7% | -9.7% |
| EPS | -0.052 | -0.14 | -0.37 | -0.26 |
| % Growth | 62.6% | 62.2% | -42.3% | – |
| EPS Diluted | -0.052 | -0.14 | -0.37 | -0.26 |
| Weighted Avg Shares Out | 499 | 499 | 499 | 499 |
| Weighted Avg Shares Out Dil | 499 | 499 | 499 | 499 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $9 | $24 | $31 |
| Interest Expense | $1 | $0 | $17 | $18 |
| Depreciation & Amortization | $14 | $55 | $55 | $153 |
| EBITDA | -$17 | -$17 | -$142 | $84 |
| % Margin | -2% | -1.4% | -13.6% | 6.3% |