Pyxis Tankers Inc.
PXS · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $51,542 | $45,468 | $58,344 | $25,341 |
| % Growth | 13.4% | -22.1% | 130.2% | – |
| Cost of Goods Sold | $23,276 | $18,363 | $35,938 | $26,941 |
| Gross Profit | $28,266 | $27,105 | $22,406 | -$1,600 |
| % Margin | 54.8% | 59.6% | 38.4% | -6.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4,676 | $4,936 | $2,508 | $2,538 |
| SG&A Expenses | $4,638 | $4,858 | $2,508 | $2,538 |
| Sales & Mktg Exp. | -$38 | -$78 | $0 | $0 |
| Other Operating Expenses | $6,904 | -$19,622 | $2,120 | $1,985 |
| Operating Expenses | $11,542 | -$14,764 | $4,628 | $4,523 |
| Operating Income | $16,724 | $41,869 | $17,312 | -$8,512 |
| % Margin | 32.4% | 92.1% | 29.7% | -33.6% |
| Other Income/Exp. Net | -$4,217 | -$5,033 | -$3,920 | -$3,826 |
| Pre-Tax Income | $12,507 | $36,836 | $13,392 | -$12,338 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $12,868 | $37,037 | $13,392 | -$15,623 |
| % Margin | 25% | 81.5% | 23% | -61.7% |
| EPS | 0.91 | 3.39 | 1.18 | -1.63 |
| % Growth | -73.2% | 187.3% | 172.4% | – |
| EPS Diluted | 0.91 | 2.88 | 0.99 | -1.62 |
| Weighted Avg Shares Out | 10,525 | 10,701 | 10,614 | 9,601 |
| Weighted Avg Shares Out Dil | 10,525 | 12,586 | 12,641 | 9,647 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,042 | $1,240 | $0 | $0 |
| Interest Expense | $6,259 | $5,835 | $4,441 | $3,285 |
| Depreciation & Amortization | $6,904 | $5,891 | $6,484 | $5,304 |
| EBITDA | $25,670 | $48,279 | $24,317 | -$4,071 |
| % Margin | 49.8% | 106.2% | 41.7% | -16.1% |