Pexip Holding ASA
PXPHF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,118,562 | $993,582 | $867,056 | $805,518 |
| % Growth | 12.6% | 14.6% | 7.6% | – |
| Cost of Goods Sold | $759,061 | $720,439 | $813,507 | $711,362 |
| Gross Profit | $359,501 | $273,143 | $53,549 | $94,156 |
| % Margin | 32.1% | 27.5% | 6.2% | 11.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $58,890 |
| SG&A Expenses | $27,117 | $27,655 | $55,891 | $115,644 |
| Sales & Mktg Exp. | $27,117 | $27,655 | $55,891 | $56,754 |
| Other Operating Expenses | $222,847 | $342,244 | $358,063 | $0 |
| Operating Expenses | $249,964 | $369,899 | $413,954 | $292,176 |
| Operating Income | $109,537 | -$96,756 | -$360,405 | -$198,023 |
| % Margin | 9.8% | -9.7% | -41.6% | -24.6% |
| Other Income/Exp. Net | $54,619 | $33,224 | $43,619 | $2,776 |
| Pre-Tax Income | $164,156 | -$63,532 | -$316,786 | -$195,247 |
| Tax Expense | $46,251 | $16,253 | -$54,538 | -$37,923 |
| Net Income | $117,905 | -$79,786 | -$262,248 | -$157,324 |
| % Margin | 10.5% | -8% | -30.2% | -19.5% |
| EPS | 1.16 | -0.79 | -2.58 | -1.53 |
| % Growth | 246.8% | 69.4% | -68.6% | – |
| EPS Diluted | 1.12 | -0.79 | -2.58 | -1.53 |
| Weighted Avg Shares Out | 101,642 | 101,344 | 101,495 | 103,092 |
| Weighted Avg Shares Out Dil | 105,272 | 101,344 | 101,617 | 103,092 |
| Supplemental Information | – | – | – | – |
| Interest Income | $22,472 | $19,004 | $7,958 | $517 |
| Interest Expense | $3,113 | $2,517 | $4,006 | $3,988 |
| Depreciation & Amortization | $81,241 | $199,112 | $115,120 | $71,774 |
| EBITDA | $248,510 | $138,231 | -$197,660 | -$119,485 |
| % Margin | 22.2% | 13.9% | -22.8% | -14.8% |