PXP Energy Corporation
PXPEF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$531 | -$1,759 | -$647 | -$33,480 |
| Dep. & Amort. | -$109 | -$1,649 | -$94 | $2,419 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $0 | $0 | $0 | $0 |
| Change in WC | -$168 | $42 | $1,155 | $703 |
| Other Non-Cash | $159 | $2,674 | -$994 | $34,342 |
| Operating Cash Flow | -$649 | -$692 | $742 | -$39 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$310 | -$3 | -$6,289 | -$3,968 |
| Net Acquisitions | $0 | $1,657 | -$3,577 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $8,636 |
| Other Inv. Act. | $0 | -$874 | $0 | $0 |
| Investing Cash Flow | -$310 | $781 | -$9,865 | $4,668 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | -$5 | $1,061 | $0 |
| Stock Issued | $0 | $0 | $0 | $2,365 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | -$13 | -$7 | -$11 | -$17 |
| Financing Cash Flow | -$13 | -$12 | $1,050 | $2,349 |
| Forex Effect | $0 | -$1,476 | $0 | -$0 |
| Net Chg. in Cash | $0 | -$794 | -$8,429 | $7,363 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $1,118 | $1,912 | $10,341 | $2,978 |
| End Cash | $922 | $1,118 | $1,912 | $10,341 |
| Free Cash Flow | -$660 | -$963 | -$5,547 | -$4,007 |