PXP Energy Corporation
PXPEF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $922 | $1,118 | $1,912 | $10,341 |
| Short-Term Investments | $648 | $1,496 | $0 | $0 |
| Receivables | $296 | $49 | $212 | $887 |
| Inventory | $122 | $216 | $148 | $83 |
| Other Curr. Assets | $0 | $149 | $2,028 | $0 |
| Total Curr. Assets | $2,142 | $3,144 | $4,521 | $11,433 |
| Property Plant & Equip (Net) | $73 | $80 | $94 | $112 |
| Goodwill | $4,371 | $4,582 | $4,559 | $4,968 |
| Intangibles | $0 | $0 | $4,559 | $4,968 |
| Long-Term Investments | $0 | $0 | $0 | $0 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $48,228 | $47,711 | $45,426 | $38,949 |
| Total NC Assets | $52,672 | $52,373 | $54,637 | $48,997 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $54,814 | $55,517 | $59,158 | $60,430 |
| Liabilities | – | – | – | – |
| Payables | $95 | $103 | $59 | $218 |
| Short-Term Debt | $1,206 | $1,200 | $1,202 | $0 |
| Tax Payable | $0 | $5 | $2 | $170 |
| Deferred Revenue | $0 | $5 | $2 | $170 |
| Other Curr. Liab. | $244 | $161 | $1,147 | $385 |
| Total Curr. Liab. | $1,548 | $1,612 | $2,629 | $1,077 |
| LT Debt | $0 | $0 | $0 | $0 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $1,594 | $1,654 | $1,699 | $1,837 |
| Other NC Liab. | $5,152 | $4,741 | $6,376 | $6,327 |
| Total NC Liab. | $6,803 | $6,464 | $8,150 | $8,251 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $68 | $75 | $87 |
| Total Liabilities | $8,351 | $8,076 | $10,778 | $9,328 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $33,673 | $35,300 | $35,123 | $38,279 |
| Retained Earnings | -$61,481 | -$63,895 | -$61,831 | -$66,681 |
| AOCI | $16,943 | $16,374 | $16,703 | $6,301 |
| Other Equity | $0 | $0 | $0 | $0 |
| Total Equity | $37,522 | $38,504 | $40,468 | $32,906 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $8,941 | $8,938 | $7,912 | $18,196 |
| Total Liab. & Tot. Equity | $54,814 | $55,517 | $59,158 | $60,430 |
| Net Debt | $284 | $81 | -$710 | -$10,341 |