Philex Mining Corporation
PXMFF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $7,855 | $7,410 | $8,898 | $9,550 |
| % Growth | 6% | -16.7% | -6.8% | – |
| Cost of Goods Sold | $6,693 | $6,116 | $6,522 | $6,114 |
| Gross Profit | $1,163 | $1,294 | $2,377 | $3,436 |
| % Margin | 14.8% | 17.5% | 26.7% | 36% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $58 | $53 | $73 | $63 |
| SG&A Expenses | $58 | $53 | $73 | $63 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $220 | $188 | -$20 | -$98 |
| Operating Expenses | $278 | $241 | $235 | $238 |
| Operating Income | $884 | $1,054 | $2,016 | $2,926 |
| % Margin | 11.3% | 14.2% | 22.7% | 30.6% |
| Other Income/Exp. Net | $213 | $99 | $187 | -$399 |
| Pre-Tax Income | $1,097 | $1,153 | $2,329 | $2,800 |
| Tax Expense | $287 | $135 | $533 | $368 |
| Net Income | $810 | $1,018 | $1,796 | $2,431 |
| % Margin | 10.3% | 13.7% | 20.2% | 25.5% |
| EPS | 0.14 | 0.18 | 0.34 | 0.48 |
| % Growth | -22.2% | -47.1% | -29.2% | – |
| EPS Diluted | 0.14 | 0.18 | 0.34 | 0.48 |
| Weighted Avg Shares Out | 5,782 | 5,782 | 5,291 | 5,073 |
| Weighted Avg Shares Out Dil | 5,782 | 5,782 | 5,291 | 5,073 |
| Supplemental Information | – | – | – | – |
| Interest Income | $66 | $58 | $25 | $2 |
| Interest Expense | $114 | $0 | $0 | $0 |
| Depreciation & Amortization | $920 | $712 | $1,428 | $1,233 |
| EBITDA | $2,132 | $1,765 | $3,444 | $4,159 |
| % Margin | 27.1% | 23.8% | 38.7% | 43.5% |