PAX Global Technology Limited
PXGYF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6,044,878 | $6,709,324 | $8,062,702 | $7,195,982 |
| % Growth | -9.9% | -16.8% | 12% | – |
| Cost of Goods Sold | $3,191,489 | $3,715,323 | $4,756,561 | $4,368,785 |
| Gross Profit | $2,853,389 | $2,994,001 | $3,306,141 | $2,827,197 |
| % Margin | 47.2% | 44.6% | 41% | 39.3% |
| R&D Expenses | $0 | $644,075 | $567,141 | $512,119 |
| G&A Expenses | $1,281,438 | $1,171,459 | $1,121,022 | $958,185 |
| SG&A Expenses | $2,053,866 | $1,845,938 | $1,942,627 | $1,674,419 |
| Sales & Mktg Exp. | $772,428 | $674,479 | $821,605 | $716,234 |
| Other Operating Expenses | -$56,640 | -$750,378 | -$632,969 | -$637,313 |
| Operating Expenses | $1,997,226 | $1,739,635 | $1,876,799 | $1,549,225 |
| Operating Income | $856,163 | $1,254,366 | $1,429,342 | $1,277,972 |
| % Margin | 14.2% | 18.7% | 17.7% | 17.8% |
| Other Income/Exp. Net | $5,082 | -$402 | $1,766 | -$3,525 |
| Pre-Tax Income | $861,245 | $1,253,964 | $1,431,108 | $1,274,447 |
| Tax Expense | $140,323 | $88,861 | $162,905 | $182,205 |
| Net Income | $713,427 | $1,155,164 | $1,264,675 | $1,083,774 |
| % Margin | 11.8% | 17.2% | 15.7% | 15.1% |
| EPS | 0.67 | 1.07 | 1.17 | 0.99 |
| % Growth | -37.4% | -8.5% | 18.2% | – |
| EPS Diluted | 0.66 | 1.05 | 1.14 | 0.96 |
| Weighted Avg Shares Out | 1,066,117 | 1,074,746 | 1,081,258 | 1,096,118 |
| Weighted Avg Shares Out Dil | 1,084,507 | 1,099,336 | 1,107,932 | 1,132,246 |
| Supplemental Information | – | – | – | – |
| Interest Income | $20,661 | $36,733 | $28,582 | $38,036 |
| Interest Expense | $5,556 | $5,376 | $5,649 | $6,661 |
| Depreciation & Amortization | $98,039 | $65,645 | $63,378 | $68,383 |
| EBITDA | $964,840 | $1,324,985 | $1,500,135 | $1,349,491 |
| % Margin | 16% | 19.7% | 18.6% | 18.8% |