PAX Global Technology Limited
PXGYF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6,045 | $6,709 | $8,063 | $7,196 |
| % Growth | -9.9% | -16.8% | 12% | – |
| Cost of Goods Sold | $3,191 | $3,715 | $4,757 | $4,369 |
| Gross Profit | $2,853 | $2,994 | $3,306 | $2,827 |
| % Margin | 47.2% | 44.6% | 41% | 39.3% |
| R&D Expenses | $0 | $644 | $567 | $512 |
| G&A Expenses | $1,281 | $1,171 | $1,121 | $958 |
| SG&A Expenses | $2,054 | $1,846 | $1,943 | $1,674 |
| Sales & Mktg Exp. | $772 | $674 | $822 | $716 |
| Other Operating Expenses | -$57 | -$750 | -$633 | -$637 |
| Operating Expenses | $1,997 | $1,740 | $1,877 | $1,549 |
| Operating Income | $856 | $1,254 | $1,429 | $1,278 |
| % Margin | 14.2% | 18.7% | 17.7% | 17.8% |
| Other Income/Exp. Net | $5 | -$0 | $2 | -$4 |
| Pre-Tax Income | $861 | $1,254 | $1,431 | $1,274 |
| Tax Expense | $140 | $89 | $163 | $182 |
| Net Income | $713 | $1,155 | $1,265 | $1,084 |
| % Margin | 11.8% | 17.2% | 15.7% | 15.1% |
| EPS | 0.67 | 1.07 | 1.17 | 0.99 |
| % Growth | -37.4% | -8.5% | 18.2% | – |
| EPS Diluted | 0.66 | 1.05 | 1.14 | 0.96 |
| Weighted Avg Shares Out | 1,066 | 1,075 | 1,081 | 1,096 |
| Weighted Avg Shares Out Dil | 1,085 | 1,099 | 1,108 | 1,132 |
| Supplemental Information | – | – | – | – |
| Interest Income | $21 | $37 | $29 | $38 |
| Interest Expense | $6 | $5 | $6 | $7 |
| Depreciation & Amortization | $98 | $66 | $63 | $68 |
| EBITDA | $965 | $1,325 | $1,500 | $1,349 |
| % Margin | 16% | 19.7% | 18.6% | 18.8% |