Phoenix Footwear Group, Inc.

PXFG · OTC
Analyze with AI
12/31/2024
9/30/2024
6/30/2024
3/31/2024
Revenue$4,781$4,368$4,426$4,398
% Growth9.5%-1.3%0.6%
Cost of Goods Sold$3,325$2,721$2,722$2,607
Gross Profit$1,456$1,647$1,704$1,791
% Margin30.5%37.7%38.5%40.7%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$2,257$1,964$1,991$2,008
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0$0$0
Operating Expenses$2,257$1,964$1,991$2,008
Operating Income-$801-$317-$287-$217
% Margin-16.8%-7.3%-6.5%-4.9%
Other Income/Exp. Net-$341-$288-$231-$194
Pre-Tax Income-$1,142-$605-$518-$411
Tax Expense$3$0$0$0
Net Income-$1,145-$605-$518-$411
% Margin-23.9%-13.9%-11.7%-9.3%
EPS-0.079-0.042-0.036-0.028
% Growth-89.2%-16.9%-25.4%
EPS Diluted-0.079-0.042-0.036-0.028
Weighted Avg Shares Out14,59114,59114,59014,511
Weighted Avg Shares Out Dil14,59114,59114,59014,511
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$341$288$231$194
Depreciation & Amortization$0$72$70$43
EBITDA-$801-$245-$217-$174
% Margin-16.8%-5.6%-4.9%-4%