Phoenix Copper Limited
PXCLY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $12 | $29 | $0 | $0 |
| Gross Profit | -$12 | -$29 | $0 | $0 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,597 | $1,647 | $56 | $1,066 |
| SG&A Expenses | $1,597 | $1,647 | $1,004 | $1,066 |
| Sales & Mktg Exp. | $0 | $0 | $948 | $0 |
| Other Operating Expenses | $4,593 | -$68 | $0 | $0 |
| Operating Expenses | $6,190 | $1,579 | $1,004 | $1,066 |
| Operating Income | -$6,202 | -$1,676 | -$1,004 | -$1,066 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -$46 | $102 | -$570 | $97 |
| Pre-Tax Income | -$6,248 | -$1,574 | -$1,574 | -$969 |
| Tax Expense | $24 | $0 | $0 | $0 |
| Net Income | -$6,225 | -$1,535 | -$1,547 | -$943 |
| % Margin | – | – | – | – |
| EPS | -0.37 | -0.12 | -0.13 | -0.091 |
| % Growth | -208.3% | 7.7% | -42.9% | – |
| EPS Diluted | -0.37 | -0.12 | -0.13 | -0.091 |
| Weighted Avg Shares Out | 16,956 | 12,349 | 12,179 | 10,421 |
| Weighted Avg Shares Out Dil | 16,955 | 12,348 | 12,179 | 10,421 |
| Supplemental Information | – | – | – | – |
| Interest Income | $12 | $34 | $32 | $4 |
| Interest Expense | $58 | $0 | $0 | $13 |
| Depreciation & Amortization | $1,609 | $68 | -$602 | $237 |
| EBITDA | $0 | -$1,608 | -$1,574 | -$719 |
| % Margin | – | – | – | – |