Sorted Group Holdings Plc
PXAMF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,637 | $53 | $111 | $168 |
| % Growth | 10,522.4% | -52.1% | -34% | – |
| Cost of Goods Sold | $1,757 | $14 | $289 | $586 |
| Gross Profit | $3,880 | $39 | -$178 | -$418 |
| % Margin | 68.8% | 72.9% | -160.4% | -249% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4,990 | $552 | $723 | $801 |
| SG&A Expenses | $4,990 | $552 | $723 | $504 |
| Sales & Mktg Exp. | $0 | $0 | $0 | -$297 |
| Other Operating Expenses | $3,203 | $1,245 | $0 | $0 |
| Operating Expenses | $8,193 | $1,797 | $723 | $504 |
| Operating Income | -$4,313 | -$1,758 | -$859 | -$1,199 |
| % Margin | -76.5% | -3,312.6% | -774.8% | -714% |
| Other Income/Exp. Net | -$545 | $34 | $8 | $0 |
| Pre-Tax Income | -$4,859 | -$1,724 | -$851 | -$1,199 |
| Tax Expense | -$1,108 | $0 | $0 | -$114 |
| Net Income | -$3,363 | -$1,724 | -$851 | -$1,674 |
| % Margin | -59.7% | -3,248.5% | -767.3% | -996.8% |
| EPS | -0.47 | -0.41 | -0.18 | -0.47 |
| % Growth | -14.6% | -127.8% | 61.7% | – |
| EPS Diluted | -0.47 | -0.41 | -0.18 | -0.47 |
| Weighted Avg Shares Out | 7,192 | 4,236 | 4,208 | 2,903 |
| Weighted Avg Shares Out Dil | 7,192 | 4,236 | 4,208 | 2,903 |
| Supplemental Information | – | – | – | – |
| Interest Income | $20 | $34 | $8 | $0 |
| Interest Expense | $765 | $0 | $0 | $0 |
| Depreciation & Amortization | $3,019 | $135 | $259 | $509 |
| EBITDA | -$1,074 | -$513 | -$456 | -$418 |
| % Margin | -19.1% | -966.4% | -411.5% | -249.1% |