Sorted Group Holdings Plc
PXAMF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $3,327 | $2,448 | $3,188 | $19 |
| % Growth | 35.9% | -23.2% | 16,419.8% | – |
| Cost of Goods Sold | $3,247 | -$959 | $2,716 | $31 |
| Gross Profit | $80 | $505 | $473 | -$11 |
| % Margin | 2.4% | 20.6% | 14.8% | -58.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2,755 | $1,671 | $3,654 | $401 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $2,868 | $0 | $0 |
| Operating Expenses | $2,755 | $4,539 | $3,654 | $401 |
| Operating Income | -$2,675 | -$1,132 | -$3,181 | -$412 |
| % Margin | -80.4% | -46.2% | -99.8% | -2,135.5% |
| Other Income/Exp. Net | -$272 | -$293 | -$253 | -$1,079 |
| Pre-Tax Income | -$2,947 | -$1,424 | -$3,434 | -$1,491 |
| Tax Expense | $0 | -$1,108 | $0 | $0 |
| Net Income | -$2,943 | -$410 | -$3,434 | -$1,491 |
| % Margin | -88.5% | -16.7% | -107.7% | -7,726.6% |
| EPS | -0.39 | -0.054 | -0.51 | -0.35 |
| % Growth | -626.3% | 89.5% | -45.7% | – |
| EPS Diluted | -0.39 | -0.054 | -0.51 | -0.35 |
| Weighted Avg Shares Out | 7,637 | 7,640 | 6,705 | 4,236 |
| Weighted Avg Shares Out Dil | 7,637 | 7,640 | 6,705 | 4,236 |
| Supplemental Information | – | – | – | – |
| Interest Income | $56 | $7 | $12 | $31 |
| Interest Expense | $328 | $399 | $366 | $0 |
| Depreciation & Amortization | $2,126 | $1,531 | $1,489 | $26 |
| EBITDA | -$492 | $505 | -$1,579 | -$1,465 |
| % Margin | -14.8% | 20.6% | -49.5% | -7,590.4% |