PowerBand Solutions Inc.
PWWBF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,161 | $2,867 | $12,761 | $23,937 |
| % Growth | -24.6% | -77.5% | -46.7% | – |
| Cost of Goods Sold | $1,043 | $1,399 | $6,118 | $12,297 |
| Gross Profit | $1,118 | $1,469 | $6,643 | $11,640 |
| % Margin | 51.7% | 51.2% | 52.1% | 48.6% |
| R&D Expenses | $0 | $0 | $1,709 | $0 |
| G&A Expenses | $7,008 | $9,082 | $19,832 | $18,073 |
| SG&A Expenses | $7,089 | $9,305 | $21,640 | $20,261 |
| Sales & Mktg Exp. | $81 | $223 | $1,808 | $2,188 |
| Other Operating Expenses | $888 | $2,830 | $0 | $0 |
| Operating Expenses | $7,977 | $12,136 | $23,493 | $23,339 |
| Operating Income | -$6,859 | -$10,667 | -$18,051 | -$12,666 |
| % Margin | -317.4% | -372% | -141.5% | -52.9% |
| Other Income/Exp. Net | $13,088 | -$11,107 | -$7,671 | -$3,742 |
| Pre-Tax Income | $6,230 | -$21,774 | -$30,656 | -$16,191 |
| Tax Expense | $0 | $0 | -$2,243 | -$405 |
| Net Income | $6,172 | -$20,758 | -$27,305 | -$14,959 |
| % Margin | 285.6% | -723.9% | -214% | -62.5% |
| EPS | 0.01 | -0.07 | -0.11 | -0.085 |
| % Growth | 114.5% | 36.8% | -29% | – |
| EPS Diluted | 0.01 | -0.069 | -0.11 | -0.085 |
| Weighted Avg Shares Out | 616,879 | 298,566 | 250,160 | 175,278 |
| Weighted Avg Shares Out Dil | 616,879 | 299,349 | 250,160 | 175,278 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $501 | $0 |
| Interest Expense | $75 | $474 | $1,109 | $825 |
| Depreciation & Amortization | $113 | $913 | $1,162 | $1,581 |
| EBITDA | $6,417 | -$20,386 | -$14,997 | -$10,190 |
| % Margin | 297% | -711% | -117.5% | -42.6% |