PWR Holdings Limited
PWRHF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $67,202 | $62,897 | $75,177 | $64,215 |
| % Growth | 6.8% | -16.3% | 17.1% | – |
| Cost of Goods Sold | $52,430 | $13,808 | $14,234 | $45,706 |
| Gross Profit | $14,772 | $49,089 | $60,943 | $18,509 |
| % Margin | 22% | 78% | 81.1% | 28.8% |
| R&D Expenses | $0 | $0 | $10,957 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $7,932 | $33,515 | $30,729 | $6,152 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $7,932 | $33,515 | $41,686 | $6,152 |
| Operating Income | $6,840 | $15,574 | $20,539 | $12,357 |
| % Margin | 10.2% | 24.8% | 27.3% | 19.2% |
| Other Income/Exp. Net | -$866 | -$9,449 | -$144 | -$187 |
| Pre-Tax Income | $5,974 | $6,125 | $20,395 | $12,170 |
| Tax Expense | $291 | $2,041 | $5,371 | $2,389 |
| Net Income | $5,683 | $4,084 | $15,024 | $9,781 |
| % Margin | 8.5% | 6.5% | 20% | 15.2% |
| EPS | 0.057 | 0.041 | 0.15 | 0.097 |
| % Growth | 39.2% | -72.9% | 54% | – |
| EPS Diluted | 0.057 | 0.041 | 0.15 | 0.097 |
| Weighted Avg Shares Out | 100,564 | 100,591 | 100,484 | 100,421 |
| Weighted Avg Shares Out Dil | 100,564 | 100,591 | 100,484 | 100,421 |
| Supplemental Information | – | – | – | – |
| Interest Income | $64 | $229 | $334 | $127 |
| Interest Expense | $428 | $361 | $328 | $336 |
| Depreciation & Amortization | $6,441 | $5,550 | $2,432 | $4,898 |
| EBITDA | $12,843 | $10,985 | $24,084 | $17,404 |
| % Margin | 19.1% | 17.5% | 32% | 27.1% |