Powerlinx Inc.
PWNX · OTC
12/31/2006 | 12/31/2005 | 12/31/2004 | 12/31/2003 | |
|---|---|---|---|---|
| Revenue | $2 | $1 | $1 | $1 |
| % Growth | 35.9% | 25.8% | -26.3% | – |
| Cost of Goods Sold | $1 | $1 | $1 | $1 |
| Gross Profit | $1 | $0 | $0 | $0 |
| % Margin | 30.9% | 27.1% | 38.3% | 30% |
| R&D Expenses | $1 | $1 | $1 | $0 |
| G&A Expenses | $3 | $4 | $4 | $3 |
| SG&A Expenses | $4 | $4 | $4 | $3 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $1 | $1 | $1 |
| Operating Expenses | $5 | $6 | $5 | $3 |
| Operating Income | -$4 | -$5 | -$5 | -$3 |
| % Margin | -233.8% | -413.6% | -490.4% | -213.9% |
| Other Income/Exp. Net | $1 | -$1 | -$0 | -$1 |
| Pre-Tax Income | $0 | $0 | -$5 | -$4 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$3 | -$6 | -$5 | -$4 |
| % Margin | -171.7% | -460.2% | -507% | -293.3% |
| EPS | -0.62 | -1.55 | -1.73 | -2.5 |
| % Growth | 60% | 10.4% | 30.8% | – |
| EPS Diluted | -0.62 | -1.55 | -1.73 | -2.5 |
| Weighted Avg Shares Out | 5 | 4 | 3 | 2 |
| Weighted Avg Shares Out Dil | 6 | 4 | 3 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $1 | $1 | $1 |
| EBITDA | -$4 | -$4 | -$4 | -$2 |
| % Margin | -218.4% | -314.1% | -425.7% | -164.6% |