Powerlinx Inc.
PWNX · OTC
9/30/2007 | 6/30/2007 | 3/31/2007 | 12/31/2006 | |
|---|---|---|---|---|
| Revenue | $573 | $347 | $402 | $223 |
| % Growth | 65.1% | -13.7% | 80.2% | – |
| Cost of Goods Sold | $306 | $190 | $215 | $179 |
| Gross Profit | $267 | $157 | $188 | $44 |
| % Margin | 46.6% | 45.1% | 46.6% | 19.9% |
| R&D Expenses | $158 | $135 | $130 | $186 |
| G&A Expenses | $752 | $763 | $619 | $887 |
| SG&A Expenses | $788 | $789 | $653 | $931 |
| Sales & Mktg Exp. | $36 | $25 | $34 | $44 |
| Other Operating Expenses | $43 | $49 | $51 | $53 |
| Operating Expenses | $989 | $972 | $834 | $1,170 |
| Operating Income | -$721 | -$816 | -$647 | -$1,126 |
| % Margin | -125.9% | -235.1% | -160.8% | -504.4% |
| Other Income/Exp. Net | $721 | $816 | $647 | $1,126 |
| Pre-Tax Income | $0 | $0 | $0 | $0 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$901 | -$1,461 | $544 | -$763 |
| % Margin | -157.2% | -421% | 135.3% | -341.8% |
| EPS | -0.15 | -0.26 | 0.1 | -0.15 |
| % Growth | 42.3% | -360% | 166.7% | – |
| EPS Diluted | -0.15 | -0.26 | 0.1 | -0.14 |
| Weighted Avg Shares Out | 6,118 | 5,568 | 5,265 | 5,049 |
| Weighted Avg Shares Out Dil | 6,118 | 5,568 | 5,265 | 5,407 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $43 | $49 | $51 | $53 |
| EBITDA | -$679 | -$767 | -$596 | -$1,073 |
| % Margin | -118.4% | -221% | -148.1% | -480.5% |