Powerlinx Inc.
PWNX · OTC
12/31/2006 | 12/31/2005 | 12/31/2004 | 12/31/2003 | |
|---|---|---|---|---|
| Revenue | $1,727 | $1,271 | $1,011 | $1,372 |
| % Growth | 35.9% | 25.8% | -26.3% | – |
| Cost of Goods Sold | $1,193 | $926 | $623 | $960 |
| Gross Profit | $535 | $345 | $387 | $412 |
| % Margin | 30.9% | 27.1% | 38.3% | 30% |
| R&D Expenses | $693 | $648 | $621 | $186 |
| G&A Expenses | $3,462 | $3,515 | $3,815 | $2,501 |
| SG&A Expenses | $3,612 | $3,690 | $4,069 | $2,612 |
| Sales & Mktg Exp. | $151 | $175 | $254 | $111 |
| Other Operating Expenses | $268 | $1,264 | $653 | $548 |
| Operating Expenses | $4,574 | $5,602 | $5,343 | $3,346 |
| Operating Income | -$4,039 | -$5,257 | -$4,956 | -$2,934 |
| % Margin | -233.8% | -413.6% | -490.4% | -213.9% |
| Other Income/Exp. Net | $1,051 | -$1,008 | -$168 | -$1,090 |
| Pre-Tax Income | $0 | $0 | -$5,124 | -$4,024 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$2,965 | -$5,849 | -$5,124 | -$4,024 |
| % Margin | -171.7% | -460.2% | -507% | -293.3% |
| EPS | -0.62 | -1.55 | -1.73 | -2.5 |
| % Growth | 60% | 10.4% | 30.8% | – |
| EPS Diluted | -0.62 | -1.55 | -1.73 | -2.5 |
| Weighted Avg Shares Out | 4,833 | 3,777 | 2,980 | 1,565 |
| Weighted Avg Shares Out Dil | 5,549 | 3,777 | 2,980 | 1,565 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $268 | $666 | $654 | $676 |
| EBITDA | -$3,771 | -$3,993 | -$4,302 | -$2,258 |
| % Margin | -218.4% | -314.1% | -425.7% | -164.6% |