Pivotree Inc.
PVT.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$11,770 | CA$8,579 | CA$6,511 | CA$3,878 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$10,396 | CA$11,808 | CA$12,013 | CA$13,237 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$496 | CA$379 | CA$323 | CA$412 |
| Total Curr. Assets | CA$23,456 | CA$21,941 | CA$19,889 | CA$18,466 |
| Property Plant & Equip (Net) | CA$1,188 | CA$1,280 | CA$1,577 | CA$1,877 |
| Goodwill | CA$30,128 | CA$29,723 | CA$30,819 | CA$30,929 |
| Intangibles | CA$1,918 | CA$1,894 | CA$2,820 | CA$3,844 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$33,234 | CA$32,897 | CA$35,216 | CA$36,650 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$56,690 | CA$54,838 | CA$55,104 | CA$55,116 |
| Liabilities | – | – | – | – |
| Payables | CA$1,697 | CA$1,584 | CA$2,053 | CA$2,025 |
| Short-Term Debt | CA$0 | CA$233 | CA$256 | CA$0 |
| Tax Payable | CA$72 | CA$115 | CA$149 | CA$244 |
| Deferred Revenue | CA$584 | CA$463 | CA$1,884 | CA$1,801 |
| Other Curr. Liab. | CA$20 | -CA$233 | -CA$165 | CA$162 |
| Total Curr. Liab. | CA$5,656 | CA$5,071 | CA$6,961 | CA$7,017 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$8 | CA$80 | CA$104 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$337 | CA$241 | CA$336 | CA$455 |
| Total Liabilities | CA$5,656 | CA$5,079 | CA$7,041 | CA$7,121 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$92,803 | CA$92,552 | CA$92,858 | CA$92,832 |
| Retained Earnings | -CA$50,243 | -CA$51,181 | -CA$53,722 | -CA$53,954 |
| AOCI | CA$2,589 | CA$2,413 | CA$3,364 | CA$3,753 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$51,034 | CA$49,759 | CA$48,063 | CA$47,994 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$56,690 | CA$54,838 | CA$55,104 | CA$55,116 |
| Net Debt | -CA$11,770 | -CA$8,346 | -CA$6,255 | -CA$3,878 |