Pine Valley Mining Corporation
PVMCF · OTC
3/31/2006 | 3/31/2005 | 3/31/2004 | 3/31/2003 | |
|---|---|---|---|---|
| Revenue | $59,458 | $19,675 | $8 | $1 |
| % Growth | 202.2% | 258,268.1% | 417.3% | – |
| Cost of Goods Sold | $44,420 | $16,284 | $0 | $0 |
| Gross Profit | $15,039 | $3,391 | $8 | $1 |
| % Margin | 25.3% | 17.2% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $9,917 | $4,401 | $1,032 | $413 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $3,571 | $553 | $23 | $2,919 |
| Operating Expenses | $13,488 | $4,954 | $1,055 | $3,332 |
| Operating Income | $1,551 | -$1,563 | -$1,048 | -$3,331 |
| % Margin | 2.6% | -7.9% | -13,757.4% | -226,274.9% |
| Other Income/Exp. Net | -$437 | $1,187 | $1,048 | $3,331 |
| Pre-Tax Income | $1,114 | -$376 | $0 | $0 |
| Tax Expense | $250 | $25 | $0 | $0 |
| Net Income | $608 | -$453 | -$1,113 | -$3,458 |
| % Margin | 1% | -2.3% | -14,615% | -234,907.5% |
| EPS | 0.01 | -0.01 | -0.03 | -0.12 |
| % Growth | 200% | 66.7% | 75% | – |
| EPS Diluted | 0.008 | -0.01 | -0.03 | -0.12 |
| Weighted Avg Shares Out | 72,381 | 58,471 | 40,561 | 28,319 |
| Weighted Avg Shares Out Dil | 72,642 | 58,471 | 40,561 | 28,319 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $3,571 | $553 | $2 | $5 |
| EBITDA | $5,121 | -$1,011 | -$1,024 | -$411 |
| % Margin | 8.6% | -5.1% | -13,450.5% | -27,954.3% |