Pivotal Systems Corporation
PVLYL · OTC
6/30/2023 | 12/31/2022 | 6/30/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,172 | $13,545 | $4,698 | – |
| % Growth | -69.2% | 188.3% | – | – |
| Cost of Goods Sold | $5,405 | $10,438 | $6,251 | – |
| Gross Profit | -$1,233 | $3,107 | -$1,553 | – |
| % Margin | -29.5% | 22.9% | -33% | – |
| R&D Expenses | $2,513 | $3,706 | $2,037 | – |
| G&A Expenses | $0 | $0 | $0 | – |
| SG&A Expenses | $5,166 | $5,646 | $4,148 | – |
| Sales & Mktg Exp. | $0 | $0 | $9,794 | – |
| Other Operating Expenses | $0 | $0 | $190 | – |
| Operating Expenses | $7,680 | $9,363 | $6,364 | – |
| Operating Income | -$8,912 | -$6,246 | -$7,773 | – |
| % Margin | -213.6% | -46.1% | -165.4% | – |
| Other Income/Exp. Net | -$39 | -$306 | $149 | – |
| Pre-Tax Income | -$8,951 | -$6,551 | -$7,778 | – |
| Tax Expense | $222 | $16 | $19 | – |
| Net Income | -$9,174 | -$6,567 | -$7,558 | – |
| % Margin | -219.9% | -48.5% | -160.9% | – |
| EPS | -0.03 | -0.041 | -0.05 | – |
| % Growth | 26.2% | 17.4% | – | – |
| EPS Diluted | -0.03 | -0.041 | -0.05 | – |
| Weighted Avg Shares Out | 301,986 | 159,452 | 155,060 | – |
| Weighted Avg Shares Out Dil | 301,986 | 159,452 | 155,060 | – |
| Supplemental Information | – | – | – | – |
| Interest Income | $39 | $56 | -$56 | – |
| Interest Expense | $0 | $0 | $71 | – |
| Depreciation & Amortization | $122 | $163 | $27 | – |
| EBITDA | -$8,791 | -$6,083 | -$7,746 | – |
| % Margin | -210.7% | -44.9% | -164.9% | – |