Pivotal Systems Corporation
PVLYL · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $18 | $21 | $17 | $15 |
| % Growth | -14.2% | 25.6% | 10.5% | – |
| Cost of Goods Sold | $17 | $15 | $15 | $14 |
| Gross Profit | $2 | $7 | $2 | $2 |
| % Margin | 8.5% | 31.5% | 11.1% | 11.3% |
| R&D Expenses | $6 | $5 | $1 | $0 |
| G&A Expenses | $0 | $0 | $4 | $5 |
| SG&A Expenses | $10 | $6 | $4 | $5 |
| Sales & Mktg Exp. | $10 | $6 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $4 | $6 |
| Operating Expenses | $16 | $10 | $9 | $12 |
| Operating Income | -$14 | -$3 | -$7 | -$10 |
| % Margin | -76.8% | -14% | -39.8% | -63.5% |
| Other Income/Exp. Net | $0 | $1 | -$0 | -$0 |
| Pre-Tax Income | -$14 | -$3 | -$7 | -$10 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$14 | -$3 | -$7 | -$10 |
| % Margin | -77.4% | -14.6% | -43.2% | -66.5% |
| EPS | -0.091 | -0.025 | -0.064 | -0.092 |
| % Growth | -263.3% | 60.9% | 29.9% | – |
| EPS Diluted | -0.091 | -0.025 | -0.064 | -0.092 |
| Weighted Avg Shares Out | 155 | 124 | 114 | 111 |
| Weighted Avg Shares Out Dil | 155 | 124 | 114 | 111 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $2 | $3 |
| EBITDA | -$14 | -$3 | -$5 | -$7 |
| % Margin | -75.8% | -13.5% | -30.6% | -46.7% |