Pacific Valley Bancorp
PVBK · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $30 | $28 | $23 | $18 |
| % Growth | 10% | 22.2% | 27.4% | – |
| Cost of Goods Sold | $11 | $8 | $2 | $1 |
| Gross Profit | $19 | $20 | $21 | $17 |
| % Margin | 62.5% | 71% | 92.7% | 96.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $13 | $13 | $13 | $12 |
| Operating Expenses | $13 | $13 | $13 | $12 |
| Operating Income | $6 | $7 | $7 | $5 |
| % Margin | 20.7% | 25% | 33.1% | 30.9% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $6 | $7 | $7 | $5 |
| Tax Expense | $2 | $2 | $2 | $2 |
| Net Income | $4 | $5 | $5 | $4 |
| % Margin | 14.6% | 17.6% | 23.1% | 21.3% |
| EPS | 0.9 | 0.98 | 1.07 | 0.86 |
| % Growth | -8.2% | -8.4% | 24.4% | – |
| EPS Diluted | 0.9 | 0.99 | 1.07 | 0.86 |
| Weighted Avg Shares Out | 5 | 5 | 5 | 4 |
| Weighted Avg Shares Out Dil | 5 | 5 | 5 | 4 |
| Supplemental Information | – | – | – | – |
| Interest Income | $29 | $26 | $21 | $17 |
| Interest Expense | $11 | $8 | $2 | $1 |
| Depreciation & Amortization | $1 | $0 | $0 | $0 |
| EBITDA | $7 | $7 | $8 | $6 |
| % Margin | 23% | 26.3% | 33.7% | 31.6% |