Porvair plc
PVARF · OTC
5/31/2025 | 11/30/2024 | 5/31/2024 | 11/30/2023 | |
|---|---|---|---|---|
| Revenue | $98 | $98 | $95 | $85 |
| % Growth | -0.3% | 3.6% | 10.7% | – |
| Cost of Goods Sold | $63 | $66 | $61 | $54 |
| Gross Profit | $35 | $32 | $33 | $32 |
| % Margin | 35.6% | 32.5% | 35.2% | 37.1% |
| R&D Expenses | $0 | $4 | $0 | $4 |
| G&A Expenses | $0 | $39 | $0 | $38 |
| SG&A Expenses | $0 | $43 | $22 | $41 |
| Sales & Mktg Exp. | $0 | $4 | $0 | $3 |
| Other Operating Expenses | $23 | -$26 | $0 | -$23 |
| Operating Expenses | $23 | $21 | $22 | $22 |
| Operating Income | $12 | $11 | $12 | $10 |
| % Margin | 12.2% | 11.4% | 12.2% | 11.5% |
| Other Income/Exp. Net | -$1 | -$1 | -$1 | -$1 |
| Pre-Tax Income | $11 | $10 | $11 | $9 |
| Tax Expense | $2 | $2 | $2 | $2 |
| Net Income | $9 | $8 | $8 | $7 |
| % Margin | 9% | 8.3% | 8.8% | 8.3% |
| EPS | 0.19 | 0.18 | 0.18 | 0.16 |
| % Growth | 5.6% | 0% | 12.5% | – |
| EPS Diluted | 0.19 | 0.18 | 0.18 | 0.16 |
| Weighted Avg Shares Out | 46 | 46 | 46 | 46 |
| Weighted Avg Shares Out Dil | 46 | 46 | 46 | 46 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $1 |
| Interest Expense | $1 | $1 | $1 | $1 |
| Depreciation & Amortization | $2 | $3 | $4 | $4 |
| EBITDA | $14 | $14 | $16 | $13 |
| % Margin | 14.7% | 14.7% | 16.7% | 15.5% |