Public Power Corporation S.A.
PUPOF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $8,978,607 | $7,686,767 | $11,253,107 | $5,706,391 |
| % Growth | 16.8% | -31.7% | 97.2% | – |
| Cost of Goods Sold | $4,666,734 | $4,019,582 | $7,397,181 | $3,290,530 |
| Gross Profit | $4,311,873 | $3,667,185 | $3,855,926 | $2,474,620 |
| % Margin | 48% | 47.7% | 34.3% | 43.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $4,572 | $184,403 | $141,812 |
| SG&A Expenses | $96,241 | $49,299 | $1,103,414 | $761,813 |
| Sales & Mktg Exp. | $96,241 | $44,727 | $919,011 | $620,001 |
| Other Operating Expenses | $2,792,342 | $2,496,141 | $0 | $1,415,169 |
| Operating Expenses | $2,888,583 | $2,545,440 | $1,103,414 | $2,176,982 |
| Operating Income | $1,423,290 | $2,223,214 | $2,351,230 | $1,712,807 |
| % Margin | 15.9% | 28.9% | 20.9% | 30% |
| Other Income/Exp. Net | -$1,216,691 | -$1,591,791 | $0 | -$1,862,629 |
| Pre-Tax Income | $206,599 | $631,423 | -$25,996 | -$149,822 |
| Tax Expense | $19,429 | $137,239 | -$17,081 | -$131,452 |
| Net Income | $151,788 | $428,322 | -$19,003 | -$18,404 |
| % Margin | 1.7% | 5.6% | -0.2% | -0.3% |
| EPS | 0.43 | 1.18 | -0.05 | -0.048 |
| % Growth | -63.6% | 2,460% | -3.7% | – |
| EPS Diluted | 0.43 | 1.18 | -0.05 | -0.048 |
| Weighted Avg Shares Out | 352,674 | 370,370 | 380,104 | 382,000 |
| Weighted Avg Shares Out Dil | 352,674 | 370,370 | 380,104 | 382,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $136,658 | $139,315 | $54,639 | $46,904 |
| Interest Expense | $497,791 | $422,628 | $258,494 | $193,800 |
| Depreciation & Amortization | $937,628 | $626,400 | $686,333 | $710,215 |
| EBITDA | $1,541,111 | $1,256,706 | $1,025,910 | $763,309 |
| % Margin | 17.2% | 16.3% | 9.1% | 13.4% |