Public Power Corporation S.A.
PUPOF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $8,979 | $7,687 | $11,253 | $5,706 |
| % Growth | 16.8% | -31.7% | 97.2% | – |
| Cost of Goods Sold | $4,667 | $4,020 | $7,397 | $3,291 |
| Gross Profit | $4,312 | $3,667 | $3,856 | $2,475 |
| % Margin | 48% | 47.7% | 34.3% | 43.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $5 | $184 | $142 |
| SG&A Expenses | $96 | $49 | $1,103 | $762 |
| Sales & Mktg Exp. | $96 | $45 | $919 | $620 |
| Other Operating Expenses | $2,792 | $2,496 | $0 | $1,415 |
| Operating Expenses | $2,889 | $2,545 | $1,103 | $2,177 |
| Operating Income | $1,423 | $2,223 | $2,351 | $1,713 |
| % Margin | 15.9% | 28.9% | 20.9% | 30% |
| Other Income/Exp. Net | -$1,217 | -$1,592 | $0 | -$1,863 |
| Pre-Tax Income | $207 | $631 | -$26 | -$150 |
| Tax Expense | $19 | $137 | -$17 | -$131 |
| Net Income | $152 | $428 | -$19 | -$18 |
| % Margin | 1.7% | 5.6% | -0.2% | -0.3% |
| EPS | 0.43 | 1.18 | -0.05 | -0.048 |
| % Growth | -63.6% | 2,460% | -3.7% | – |
| EPS Diluted | 0.43 | 1.18 | -0.05 | -0.048 |
| Weighted Avg Shares Out | 353 | 370 | 380 | 382 |
| Weighted Avg Shares Out Dil | 353 | 370 | 380 | 382 |
| Supplemental Information | – | – | – | – |
| Interest Income | $137 | $139 | $55 | $47 |
| Interest Expense | $498 | $423 | $258 | $194 |
| Depreciation & Amortization | $938 | $626 | $686 | $710 |
| EBITDA | $1,541 | $1,257 | $1,026 | $763 |
| % Margin | 17.2% | 16.3% | 9.1% | 13.4% |