Promotora y Operadora de Infraestructura, S. A. B. de C. V.

PUODY · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$268,043$4,934,758$4,601,279$5,014,215
% Growth-94.6%7.2%-8.2%
Cost of Goods Sold$133,248$1,934,979$1,688,697$2,194,880
Gross Profit$134,795$2,999,779$2,912,582$2,819,335
% Margin50.3%60.8%63.3%56.2%
R&D Expenses$0$0$0$0
G&A Expenses$0$96,762$33,221$125,397
SG&A Expenses$4,704$96,762$33,221$125,397
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0-$21,106$43,759-$224,545
Operating Expenses$4,704$75,656$76,980-$99,148
Operating Income$130,091$2,924,123$2,835,602$2,918,483
% Margin48.5%59.3%61.6%58.2%
Other Income/Exp. Net$631,615-$61,327-$114,710$780,604
Pre-Tax Income$761,706$2,862,796$2,720,892$3,699,087
Tax Expense$226,479$348,590$645,143$158,029
Net Income$515,676$2,138,050$1,622,359$3,147,175
% Margin192.4%43.3%35.3%62.8%
EPS27.611796.6164.8
% Growth-76.4%21.1%-41.4%
EPS Diluted27.611796.6164.8
Weighted Avg Shares Out18,74518,27416,79519,097
Weighted Avg Shares Out Dil18,74518,27416,79519,097
Supplemental Information
Interest Income$29,140$233,816$1,849,359$842,511
Interest Expense$20,847$294,306$294,565$1,362,973
Depreciation & Amortization$15,982$248,738$235,045$310,008
EBITDA$797,075$3,405,840$3,250,502$4,326,233
% Margin297.4%69%70.6%86.3%