Promotora y Operadora de Infraestructura, S. A. B. de C. V.

PUODY · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Assets
Cash & Equivalents$2,182,522$27,913,073$28,333,856$28,722,996
Short-Term Investments$0$0$0$0
Receivables$71,026$351,338$312,147$316,191
Inventory$18,004$217,703$176,534$180,714
Other Curr. Assets$24,863$4,193,305$4,078,878$3,622,057
Total Curr. Assets$2,308,215$33,021,917$33,302,913$33,019,635
Property Plant & Equip (Net)$149,126$2,796,859$2,952,056$2,953,909
Goodwill$0$0$0$0
Intangibles$2,370,274$42,692,100$42,069,870$41,634,044
Long-Term Investments$107,096$1,166,562$1,160,625$2,799,278
Tax Assets$177,651$3,322,204$3,228,226$3,137,452
Other NC Assets$36,340$1,739,370$1,727,768-$120,556
Total NC Assets$2,840,487$51,717,095$51,138,545$50,404,127
Other Assets$0$0$0$0
Total Assets$5,148,702$84,739,012$84,441,458$83,423,762
Liabilities
Payables$47,341$600,109$558,425$405,789
Short-Term Debt$74,800$1,317,702$1,287,385$1,163,680
Tax Payable$0$708,467$916,332$814,627
Deferred Revenue$0$0$0$0
Other Curr. Liab.$135,417$2,880,260$2,873,182$3,594,183
Total Curr. Liab.$319,878$5,736,161$5,864,870$6,205,048
LT Debt$546,989$10,237,979$10,795,152$11,079,716
Deferred Rev, NC$0$0$0$0
Deferred Tax Liab, NC$16,578$321,970$319,519$343,262
Other NC Liab.$20,948$382,610$384,017$535,088
Total NC Liab.$586,191$10,965,536$11,515,535$11,964,186
Other Liabilities$0$0$0$0
Cap. Leases$0$38,525$32,318$18,814
Total Liabilities$906,069$16,701,697$17,380,405$18,169,234
Equity
Pref Stock$0$0$0$0
Common Stock$43,777$1,339,907$1,339,907$1,339,907
Retained Earnings$2,226,677$31,214,330$24,776,540$29,538,138
AOCI$1,400,096$0$0$0
Other Equity$0$25,698,820$31,196,672$24,687,939
Total Equity$3,771,080$59,563,349$58,627,661$56,903,592
Supplemental Information
Minority Interest$471,552$8,473,966$8,433,392$8,350,936
Total Liab. & Tot. Equity$5,148,702$84,739,012$84,441,458$83,423,762
Net Debt-$1,560,732-$16,357,392-$16,251,319-$16,479,600