Pulse Oil Corp.
PUL.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$5,378 | CA$2,985 | CA$5,728 | CA$3,099 |
| % Growth | 80.2% | -47.9% | 84.9% | – |
| Cost of Goods Sold | CA$2,519 | CA$1,804 | CA$1,602 | CA$1,263 |
| Gross Profit | CA$2,859 | CA$1,180 | CA$1,981 | CA$450 |
| % Margin | 53.2% | 39.6% | 34.6% | 14.5% |
| R&D Expenses | CA$1 | CA$7 | CA$140 | CA$0 |
| G&A Expenses | CA$1,024 | CA$877 | CA$858 | CA$1,104 |
| SG&A Expenses | CA$1,024 | CA$877 | CA$858 | CA$1,104 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$1,643 | -CA$477 | CA$2,016 | -CA$728 |
| Operating Expenses | CA$2,668 | CA$406 | CA$3,014 | CA$376 |
| Operating Income | CA$191 | -CA$613 | CA$1,395 | CA$74 |
| % Margin | 3.5% | -20.5% | 24.3% | 2.4% |
| Other Income/Exp. Net | -CA$4,470 | -CA$1,085 | -CA$3 | CA$936 |
| Pre-Tax Income | -CA$4,280 | -CA$1,698 | CA$1,394 | CA$1,009 |
| Tax Expense | CA$0 | CA$0 | -CA$186 | CA$186 |
| Net Income | -CA$4,280 | -CA$1,698 | CA$1,580 | CA$823 |
| % Margin | -79.6% | -56.9% | 27.6% | 26.6% |
| EPS | -0.007 | -0.003 | 0.004 | 0.003 |
| % Growth | -109.1% | -191.7% | 9.1% | – |
| EPS Diluted | -0.007 | -0.003 | 0.002 | 0.003 |
| Weighted Avg Shares Out | 622,931 | 518,624 | 437,523 | 253,068 |
| Weighted Avg Shares Out Dil | 622,931 | 518,624 | 689,143 | 253,068 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | -CA$2 | CA$80 | CA$20 |
| Interest Expense | CA$10 | CA$15 | CA$83 | CA$0 |
| Depreciation & Amortization | CA$1,829 | CA$1,646 | CA$1,397 | CA$1,114 |
| EBITDA | -CA$2,442 | -CA$36 | CA$2,874 | CA$2,208 |
| % Margin | -45.4% | -1.2% | 50.2% | 71.3% |