Prudential plc
PUKPF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $8,139,000 | $11,970,000 | -$27,588,000 | $26,500,000 |
| % Growth | -32% | 143.4% | -204.1% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $8,139,000 | $11,970,000 | -$27,588,000 | $26,500,000 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $3,100,000 | $3,128,000 |
| SG&A Expenses | $0 | $0 | $3,100,000 | $3,128,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $5,186,000 | $9,873,000 | -$30,045,000 | $20,696,000 |
| Operating Expenses | $5,186,000 | $9,873,000 | -$26,945,000 | $23,824,000 |
| Operating Income | $2,953,000 | $2,097,000 | -$643,000 | $2,676,000 |
| % Margin | 36.3% | 17.5% | 2.3% | 10.1% |
| Other Income/Exp. Net | $0 | $0 | $0 | -$10,812 |
| Pre-Tax Income | $2,953,000 | $2,097,000 | -$643,000 | $2,676,000 |
| Tax Expense | $538,000 | $385,000 | $354,000 | $462,000 |
| Net Income | $2,285,000 | $1,701,000 | -$1,007,000 | -$2,042,000 |
| % Margin | 28.1% | 14.2% | 3.7% | -7.7% |
| EPS | 0.84 | 1.24 | -0.74 | -1.55 |
| % Growth | -32.3% | 267.6% | 52.3% | – |
| EPS Diluted | 0.84 | 1.24 | -0.74 | -1.55 |
| Weighted Avg Shares Out | 2,715,000 | 1,370,500 | 1,368,000 | 1,314,000 |
| Weighted Avg Shares Out Dil | 2,720,000 | 1,373,500 | 1,368,000 | 1,314,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $171,000 | $172,000 | $200,000 | $328,000 |
| Depreciation & Amortization | -$191,000 | $524,000 | $0 | $0 |
| EBITDA | $2,933,000 | $3,059,000 | -$229,748 | $2,942,833 |
| % Margin | 36% | 25.6% | 0.8% | 11.1% |