Puda Coal, Inc.

PUDA · OTC
Analyze with AI
12/31/2010
12/31/2009
12/31/2008
12/31/2007
Revenue$325$214$242$165
% Growth51.7%-11.7%46.6%
Cost of Goods Sold$284$196$212$137
Gross Profit$41$18$30$29
% Margin12.7%8.5%12.5%17.3%
R&D Expenses$0$0$0$0
G&A Expenses$4$1$2$2
SG&A Expenses$7$4$5$5
Sales & Mktg Exp.$3$2$3$3
Other Operating Expenses$0$0$0$0
Operating Expenses$7$4$5$5
Operating Income$34$15$25$23
% Margin10.5%6.8%10.3%14.2%
Other Income/Exp. Net-$1-$5-$1-$4
Pre-Tax Income$33$9$23$19
Tax Expense$9$4$6$8
Net Income$24$5$17$11
% Margin7.2%2.6%7%6.6%
EPS1.160.361.120.77
% Growth222.2%-67.9%45.5%
EPS Diluted1.130.361.120.77
Weighted Avg Shares Out20151514
Weighted Avg Shares Out Dil21161514
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$2$1$1$2
Depreciation & Amortization$2$2$2$1
EBITDA$36$11$26$22
% Margin11.2%5.3%10.7%13.4%