Puda Coal, Inc.
PUDA · OTC
12/31/2010 | 12/31/2009 | 12/31/2008 | 12/31/2007 | |
|---|---|---|---|---|
| Revenue | $324,821 | $214,066 | $242,338 | $165,267 |
| % Growth | 51.7% | -11.7% | 46.6% | – |
| Cost of Goods Sold | $283,648 | $195,909 | $212,002 | $136,652 |
| Gross Profit | $41,173 | $18,157 | $30,336 | $28,615 |
| % Margin | 12.7% | 8.5% | 12.5% | 17.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3,831 | $1,167 | $2,207 | $2,215 |
| SG&A Expenses | $7,049 | $3,620 | $5,398 | $5,190 |
| Sales & Mktg Exp. | $3,218 | $2,453 | $3,191 | $2,975 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $7,049 | $3,620 | $5,398 | $5,190 |
| Operating Income | $34,124 | $14,537 | $24,938 | $23,425 |
| % Margin | 10.5% | 6.8% | 10.3% | 14.2% |
| Other Income/Exp. Net | -$1,421 | -$5,406 | -$1,460 | -$4,259 |
| Pre-Tax Income | $32,703 | $9,131 | $23,478 | $19,166 |
| Tax Expense | $9,175 | $3,650 | $6,417 | $8,292 |
| Net Income | $23,528 | $5,481 | $17,061 | $10,874 |
| % Margin | 7.2% | 2.6% | 7% | 6.6% |
| EPS | 1.16 | 0.36 | 1.12 | 0.77 |
| % Growth | 222.2% | -67.9% | 45.5% | – |
| EPS Diluted | 1.13 | 0.36 | 1.12 | 0.77 |
| Weighted Avg Shares Out | 20,302 | 15,410 | 15,184 | 14,058 |
| Weighted Avg Shares Out Dil | 20,832 | 15,593 | 15,229 | 14,058 |
| Supplemental Information | – | – | – | – |
| Interest Income | $214 | $89 | $406 | $83 |
| Interest Expense | $1,850 | $518 | $763 | $1,577 |
| Depreciation & Amortization | $1,780 | $1,764 | $1,735 | $1,330 |
| EBITDA | $36,333 | $11,413 | $25,976 | $22,073 |
| % Margin | 11.2% | 5.3% | 10.7% | 13.4% |