PubMatic, Inc.
PUBM · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $67,960 | $71,095 | $63,825 | $85,502 |
| % Growth | -4.4% | 11.4% | -25.4% | – |
| Cost of Goods Sold | $25,403 | $26,612 | $25,588 | $24,935 |
| Gross Profit | $42,557 | $44,483 | $38,237 | $60,567 |
| % Margin | 62.6% | 62.6% | 59.9% | 70.8% |
| R&D Expenses | $9,616 | $9,116 | $8,772 | $7,831 |
| G&A Expenses | $15,628 | $15,628 | $14,569 | $14,171 |
| SG&A Expenses | $41,360 | $40,828 | $41,368 | $37,934 |
| Sales & Mktg Exp. | $25,732 | $25,200 | $26,799 | $23,763 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $50,976 | $49,944 | $50,140 | $45,765 |
| Operating Income | -$8,419 | -$5,461 | -$11,903 | $14,802 |
| % Margin | -12.4% | -7.7% | -18.6% | 17.3% |
| Other Income/Exp. Net | $261 | -$609 | $579 | $3,618 |
| Pre-Tax Income | -$8,158 | -$6,070 | -$11,324 | $18,420 |
| Tax Expense | -$1,706 | -$862 | -$1,838 | $4,521 |
| Net Income | -$6,452 | -$5,208 | -$9,486 | $13,899 |
| % Margin | -9.5% | -7.3% | -14.9% | 16.3% |
| EPS | -0.14 | -0.11 | -0.2 | 0.29 |
| % Growth | -27.3% | 45% | -169% | – |
| EPS Diluted | -0.14 | -0.11 | -0.2 | 0.26 |
| Weighted Avg Shares Out | 45,933 | 47,185 | 48,346 | 47,993 |
| Weighted Avg Shares Out Dil | 45,933 | 47,185 | 48,346 | 52,623 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,198 | $1,379 | $1,593 | $1,604 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $10,459 | $11,861 | $11,676 | $11,421 |
| EBITDA | $2,301 | $6,400 | -$227 | $26,223 |
| % Margin | 3.4% | 9% | -0.4% | 30.7% |